Hey Grok, calculate the public valuation for a real estate company with $1.125B in assets, $430M in debt, 2,000 Bitcoin on its balance sheet, and $40M in recurring annual free cash flow to be converted to buy Bitcoin. We expect to raise $1B pre-IPO for more Bitcoin acquisitions.